{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Anlage1 zu 613.2"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":7,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Anlage1 zu 613.2","index":0,"n_rows":38,"n_cols":7,"rows_kept":38,"cut":false,"hidden":false,"merged":[[36,1,36,2],[36,4,36,5],[16,4,16,5],[20,1,20,2],[25,1,25,2],[25,4,25,5],[20,4,20,5],[21,1,21,2],[21,4,21,5],[23,4,23,5],[24,1,24,2],[24,4,24,5],[37,1,37,2],[37,4,37,5],[0,4,0,5],[30,2,30,3],[30,4,30,5],[31,1,31,3],[31,4,31,5],[29,1,29,3],[29,4,29,5],[22,1,22,2],[22,4,22,5],[23,1,23,2],[26,1,26,2],[26,4,26,5],[27,4,27,5],[8,1,8,3]]}
["Anlage 1 zum Angebotsschreiben 613.2",null,null,null,"Vergabe-Nr.:",null,"26R500001 (Los 1)"]
[]
["4. ","Zusammenstellung der Angebotspreise"]
[null,"Ich/Wir biete(n) die Ausführung der beschriebenen Leistungen zu den von mir/uns"]
[null,"eingesetzten Preisen und mit allen den Preis betreffenden Angaben wie folgt an:"]
[]
["4.1","Leistungsverzeichnis"]
[]
[null,"geschätzte Gesamtkosten der Arbeiten in €",null,null,"Auf-\ngebot\n%","Ab-\ngebot\n%","Gesamtkosten unter Berücksichtigung des \nAuf-/Abgebots in €"]
[null,"LB","600 Erdarbeiten",7500,null,null,0]
[null,"LB","606 Entwässerungskanalarbeiten",7500,null,null,0]
[null,"LB","608 Drän- u. Versickerarbeiten",5000,null,null,0]
[null,"LB","630 Mauerarbeiten",10000,null,null,0]
[null,"LB","631 Betonarbeiten",10000,null,null,0]
[null,"LB","650 Putz- u. Stuckarbeiten",5000,null,null,0]
[null,"LB","653 Estricharbeiten",5000,null,null,0]
[null,null,null,null,"Summe 4.1",null,0]
[]
["4.2","Stundenlohnarbeiten"]
[]
[null,"Lohngruppe",null,"geschätzte Anzahl der\nStunden für alle LB","Stundenver-rechnungssatz in €",null,"Gesamtbetrag in €"]
[null,"Baufacharbeiter*",null,"100 Std.",null,null,0]
[null,"Helfer*",null,"75 Std.",null,null,0]
[null,null,null,null,null,null,{"$f":"D24*E24","v":0}]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,"Summe 4.2",null,{"$f":"ROUND(SUM(G22:G27),2)","v":0}]
[]
[null,"Angebotsendsumme (netto) 4.1. - 4.2 in €",null,null,null,null,{"$f":"ROUND(G28+G17,2)","v":0}]
[null,null,"zzgl. Mehrwertsteuer in €",null,0.19,"Mehrwertsteuer",{"$f":"ROUND(G30*E31,2)","v":0}]
[null,"ANGEBOTSENDSUMME (brutto) in €",null,null,null,null,{"$f":"ROUND(G31+G30,2)","v":0}]
[null,"*die genannten Stunden gelten für alle LB (600_606_608_630_631_650_653)"]
[]
["4.3","Zusätzliche Leistungen"]
[]
[null,"Angebot für Leistungen, die\nnicht in o.g. LB enthalten sind",null,"anfallender Materialpreis\ngeschätzt","v.H.\n",null,"Gesamtbetrag in €"]
[null,"Materialpreis, Zuschlag\ngeschätzt",null,10000,null,null,0]